Address: The Hive at 1015 / 1015 21st St / Denver, CO 80205
Number of Units: 6
Value Add Deal? Yes
Purchase Price: $4,100,000
Estimated monthly increase projected? $1,200
Anticipated value after value add: $4,800,000
Estimated Cash on Cash Return: 20%
Estimated Internal Rate of Return: 20%